FORM 8-K |
Delaware | 001-38312 | 77-0142404 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number) |
Title of each class COMMON STOCK, PAR VALUE $.001 PER SHARE | Trading Symbol EGHT | Name of each exchange on which registered New York Stock Exchange |
Exhibit | Description |
99.1 |
8X8, INC. | ||
By: /s/ Steven Gatoff | ||
Steven Gatoff | ||
Chief Financial Officer |
• | Total revenue increased 18% year-over-year to $93.8 million. Adjusting for constant currency and excluding legacy DXI revenue, total revenue increased 20% year-over-year. |
• | Service revenue increased 18% year-over-year to $89.1 million. Adjusted service revenue increased 22% year-over-year. |
• | Service revenue from mid-market and enterprise customers billing greater than $1,000 in monthly recurring revenue (MRR), adjusting for constant currency and excluding legacy DXI revenue, increased 29% year-over-year and represents 63% of total service revenue. |
• | Service revenue from mid-market and enterprise customers billing greater than $10,000 in MRR, adjusting for constant currency and excluding legacy DXI revenue, increased 51% year-over-year and represents 30% of total service revenue. |
• | GAAP net loss was $28.1 million or $(0.29) per diluted share. |
• | Non-GAAP net loss was $8.4 million or $(0.09) per diluted share. |
• | Total revenue increased 19% year-over-year to $352.6 million. Adjusting for constant currency and excluding legacy DXI revenue, total revenue increased 21% year-over-year. |
• | Service revenue increased 19% year-over-year to $334.4 million. Adjusted service revenue increased 22% year-over-year. |
• | Service revenue from mid-market and enterprise customers billing greater than $1,000 in MRR, adjusting for constant currency and excluding legacy DXI revenue, increased 30% year-over-year and represents 62% of total service revenue. |
• | Service revenue from mid-market and enterprise customers billing greater than $10,000 in MRR, adjusting for constant currency and excluding legacy DXI revenue, increased 57% year-over-year and represents 28% of total service revenue. |
• | GAAP net loss was $88.7 million or $(0.94) per diluted share. |
• | Non-GAAP net loss was $21.3 million, or $(0.22) per diluted share. |
• | Bookings from mid-market and enterprise customers (greater than $1K in MRR) increased 34% year-over-year, compared with 13% in the prior quarter. |
• | Channel bookings grew 91% year-over-year, compared with 23% in the prior quarter. |
• | Average monthly service revenue per business customer was $516, compared with $469 in the same period last year, a 10% increase year-over-year. Mid-market and enterprise average monthly service revenue per business customer was $5,364, compared with $4,899 in the same period last year, a 9% year-over-year increase. |
• | Issued $287.5 million of 0.50% coupon Convertible Senior Notes due in 2024. In conjunction with the issuance of the convertible notes, 8x8 also entered into a capped call transaction to eliminate dilution up to a $39.50 stock price, or 100% above the share price at issuance. |
• | Cash used in operating activities was $8.2 million. Cash, restricted cash and investments were $354.6 million at March 31, 2019, including $245.8 million raised from the issuance of new convertible notes. |
• | TOTAL ARR GREATER THAN $100K: The Company had 408 customers that generated ARR greater than $100,000, compared with 283 customers in the same period last year, a 44% growth year-over-year. |
• | BOOKINGS GREATER THAN $100K ARR: The Company closed 35 new customer deals in the fourth quarter of fiscal 2019 with ARR greater than $100,000, compared with 27 deals in the same period last year, a 30% growth year-over-year. These deals represented 35% of total bookings for the quarter, compared with 31% of total bookings in the same period last year. |
• | Revenue from Small Business customers (defined as companies whose revenue is less than $50 million) comprised 64% of ending annual recurring revenue (ARR) and grew 13% year-over-year. |
• | Revenue from Mid-market customers (defined as companies whose revenue is between $50 million and $1 billion) comprised 23% of ending annual recurring revenue (ARR) and grew 34% year-over-year. |
• | Revenue from Enterprise customers (defined as companies whose revenue is more than $1 billion) comprised 13% of ending annual recurring revenue (ARR) and grew 54% year-over-year. |
• | Announced integration of 8x8 Contact Center with Google Cloud's new Contact Center AI to improve the customer service experience and productivity of contact centers. |
• | Introduced 8x8 X Series in Australia and New Zealand. |
• | Added new capabilities to the 8x8 X Series platform including advanced speech analytics and real-time dashboards for contact centers. |
• | Launched 8x8 PartnerXchange, an online portal that enables channel partners to manage their 8x8-related business and drive sales of 8x8 solutions. |
• | Launched 8x8 Flex Hardware Program to help companies take the risk out of moving to cloud communications by providing the latest Poly IP desktop and conference phones at low monthly lease payments, eliminating the need for customers to incur upfront costs. |
• | Awarded six new patents in the quarter for a total of 183 patents. |
• | 8x8 recognized with a CRN Tech Innovator Award for X Series in the Unified Communications category for combining UC and contact technologies into a single cloud-based platform. |
• | 8x8 named 2019 Channel Influencer Award winner by Channel Partners and Channel Futures. |
• | Gross Margin: GAAP gross margin was 63%, compared with 63% in the same period last year. Non-GAAP gross margin was 66%, compared with 65% in the same period last year. |
• | Service Margin: GAAP service margin was 68% compared with 68% in the same period last year. Non-GAAP service margin was 71%, compared with 71% in the same period last year. |
• | Total Revenue in the range of $95.3 million to $96.3 million, representing approximately 15% to 16% year-over-year growth. |
• | Service Revenue in the range of $91.0 million to $92.0 million, representing approximately 16% to 18% year-over-year growth. |
• | Non-GAAP Pre-tax Loss of approximately $17 million. |
• | Total Revenue of approximately $418.0 million, representing approximately 19% year-over-year growth. |
• | Service Revenue of approximately $400.0 million, representing approximately 20% year-over-year growth. |
• | Non-GAAP Pre-tax Loss of approximately $50 million. |
• | This release includes revenue figures adjusted to exclude revenue by the line of products we acquired from DXI. As first reported in the third quarter of our 2018 fiscal year, we have de-emphasized the sale of DXI's ContactNow as a stand-alone product, and management therefore believes it is useful to exclude this revenue from period-to-period comparisons to better depict the relative performance of our core business. |
• | This release includes revenue figures adjusted for comparison on a constant currency basis, when management concluded that the elimination of the impact of currency fluctuations between the periods being compared would assist with the evaluation of the underlying business performance. |
• | This release includes revenue figures that excludes adjustments to service revenue as a result of the Company adopting Accounting Standards Codification Topic 606 (ASC 606), Revenue from Contracts with Customers. Management believes the exclusion of ASC 606 adjustments provides a clearer comparison of service revenue between periods presented. |
• | customer acceptance and demand for our cloud communication and collaboration services, |
• | changes in the competitive dynamics of the markets in which we compete, |
• | the quality and reliability of our services, |
• | customer cancellations and rate of churn, |
• | our ability to scale our business, |
• | customer acquisition costs, |
• | our reliance on infrastructure of third-party network services providers, |
• | risk of failure in our physical infrastructure, |
• | risk of failure of our software, |
• | our ability to maintain the compatibility of our software with third-party applications and mobile platforms, |
• | continued compliance with industry standards and regulatory requirements in the United States and foreign countries in which we make our software solutions available, and the costs of such compliance, |
• | the timing, extent and results of sales and use tax audits, |
• | risks relating to our strategies and objectives for future operations, including the execution of integration plans and realization of the expected benefits of our acquisitions, |
• | the amount and timing of costs associated with recruiting, training and integrating new employees, |
• | timing and extent of improvements in operating results from increased spending in marketing, sales, and research and development, |
• | introduction and adoption of our cloud software solutions in markets outside of the United States, |
• | risk of cybersecurity breaches and other unauthorized disclosures of customer data, |
• | risks related to our senior convertible notes and the related capped call transactions, |
• | general economic conditions that could adversely affect our business and operating results, |
• | implementation and effects of new accounting standards and policies in our reported financial results, and |
• | potential future intellectual property infringement claims and other litigation that could adversely affect our business and operating results. |
Three Months Ended | Twelve Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Service revenue | $ | 89,060 | $ | 75,325 | $ | 334,438 | $ | 280,430 | ||||||||
Product revenue | 4,707 | 4,019 | 18,148 | 16,070 | ||||||||||||
Total revenue | 93,767 | 79,344 | 352,586 | 296,500 | ||||||||||||
Cost of revenue and operating expenses: | ||||||||||||||||
Cost of service revenue | 28,809 | 23,833 | 107,192 | 86,244 | ||||||||||||
Cost of product revenue | 5,784 | 5,826 | 22,780 | 20,482 | ||||||||||||
Research and development | 18,064 | 10,427 | 62,063 | 36,405 | ||||||||||||
Sales and marketing | 49,525 | 40,422 | 177,976 | 133,945 | ||||||||||||
General and administrative | 20,365 | 12,566 | 73,563 | 51,851 | ||||||||||||
Impairment of equipment, intangible assets and goodwill | — | — | — | 9,469 | ||||||||||||
Total operating expenses | 122,547 | 93,074 | 443,574 | 338,396 | ||||||||||||
Loss from operations | (28,780 | ) | (13,730 | ) | (90,988 | ) | (41,896 | ) | ||||||||
Other income, net | 885 | 610 | 2,818 | 3,693 | ||||||||||||
Loss from operations before provision for income taxes | (27,895 | ) | (13,120 | ) | (88,170 | ) | (38,203 | ) | ||||||||
Provision for income taxes | 236 | 142 | 569 | 66,294 | ||||||||||||
Net loss | $ | (28,131 | ) | $ | (13,262 | ) | $ | (88,739 | ) | $ | (104,497 | ) | ||||
Net loss per share: | ||||||||||||||||
Basic and diluted | $ | (0.29 | ) | $ | (0.14 | ) | $ | (0.94 | ) | $ | (1.14 | ) | ||||
Weighted average number of shares: | ||||||||||||||||
Basic and diluted | 95,879 | 92,526 | 94,533 | 92,017 |
March 31, | March 31, | |||||||
2019 | 2018 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 276,583 | $ | 31,703 | ||||
Short-term investments | 69,899 | 120,559 | ||||||
Accounts receivable, net | 20,181 | 16,296 | ||||||
Deferred sales commission costs | 15,601 | — | ||||||
Other current assets | 15,127 | 10,040 | ||||||
Total current assets | 397,391 | 178,598 | ||||||
Property and equipment, net | 52,835 | 35,732 | ||||||
Intangible assets, net | 11,680 | 11,958 | ||||||
Goodwill | 39,694 | 40,054 | ||||||
Restricted cash | 8,100 | 8,100 | ||||||
Deferred sales commission costs, noncurrent | 33,693 | — | ||||||
Other assets | 2,965 | 2,767 | ||||||
Total assets | $ | 546,358 | $ | 277,209 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 32,280 | $ | 23,899 | ||||
Accrued compensation | 18,437 | 17,412 | ||||||
Accrued taxes | 13,862 | 6,367 | ||||||
Deferred revenue | 3,336 | 2,559 | ||||||
Other accrued liabilities | 6,790 | 6,026 | ||||||
Total current liabilities | 74,705 | 56,263 | ||||||
Convertible senior notes, net | 216,035 | — | ||||||
Other liabilities | 6,228 | 2,172 | ||||||
Total liabilities | 296,968 | 58,435 | ||||||
Stockholders' equity: | ||||||||
Common stock | 96 | 93 | ||||||
Additional paid-in capital | 506,949 | 425,790 | ||||||
Accumulated other comprehensive loss | (7,353 | ) | (5,645 | ) | ||||
Accumulated deficit | (250,302 | ) | (201,464 | ) | ||||
Total stockholders' equity | 249,390 | 218,774 | ||||||
Total liabilities and stockholders' equity | $ | 546,358 | $ | 277,209 |
Twelve Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (88,739 | ) | $ | (104,497 | ) | ||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | ||||||||
Depreciation | 8,748 | 8,171 | ||||||
Amortization of intangible assets | 6,175 | 5,033 | ||||||
Amortization of capitalized software | 9,748 | 2,513 | ||||||
Amortization of debt discount and issuance costs | 1,355 | — | ||||||
Impairment of goodwill and long-lived assets | — | 9,469 | ||||||
Non-cash lease expenses | 4,802 | — | ||||||
Stock-based compensation expense | 44,508 | 29,176 | ||||||
Deferred income tax expense | — | 66,273 | ||||||
Gain on escrow settlement | — | (1,393 | ) | |||||
Other | 1,293 | 677 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable, net | (5,393 | ) | (2,402 | ) | ||||
Deferred sales commission costs | (11,082 | ) | — | |||||
Other current and noncurrent assets | (4,337 | ) | (3,149 | ) | ||||
Accounts payable and accruals | 17,252 | 11,860 | ||||||
Deferred revenue | 802 | 310 | ||||||
Net cash (used in) provided by provided by operating activities | (14,868 | ) | 22,041 | |||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (9,096 | ) | (9,178 | ) | ||||
Cost of capitalized software | (25,622 | ) | (12,486 | ) | ||||
Proceeds from escrow settlement | — | 1,393 | ||||||
Purchases of investments | (54,127 | ) | (115,224 | ) | ||||
Sales of investments | 54,642 | 27,841 | ||||||
Proceeds from maturity of investments | 50,700 | 100,382 | ||||||
Purchases of businesses | (5,625 | ) | — | |||||
Net cash provided by (used in) investing activities | 10,872 | (7,272 | ) | |||||
Cash flows from financing activities: | ||||||||
Capital lease payments | (949 | ) | (1,079 | ) | ||||
Payment of contingent consideration | — | (150 | ) | |||||
Repurchase and tax-related withholding of common stock | (7,823 | ) | (22,440 | ) | ||||
Proceeds from issuance of common stock under employee stock plans | 12,202 | 7,229 | ||||||
Purchase of capped call transactions | (33,724 | ) | — | |||||
Net proceeds from issuance of convertible debt | 279,532 | — | ||||||
Net cash provided by (used in) financing activities | 249,238 | (16,440 | ) | |||||
Effect of exchange rate changes on cash | (362 | ) | 444 | |||||
Net increase (decrease) in cash and cash equivalents | 244,880 | (1,227 | ) | |||||
Cash, cash equivalents and restricted cash, beginning of period | 39,803 | 41,030 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 284,683 | $ | 39,803 |
Three Months Ended | Three Months Ended | Twelve Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Expenses: | March 31, 2019 | March 31, 2018 | March 31, 2019 | March 31, 2018 | ||||||||||||||||||||||||
GAAP cost of service revenue | $ | 28,809 | $ | 23,833 | $ | 107,192 | $ | 86,244 | ||||||||||||||||||||
Amortization of acquired intangible assets | (1,310 | ) | (708 | ) | (4,874 | ) | (2,933 | ) | ||||||||||||||||||||
Stock-based compensation expense | (1,560 | ) | (1,044 | ) | (5,527 | ) | (3,977 | ) | ||||||||||||||||||||
Non-recurring items in operating expense | — | (87 | ) | — | (87 | ) | ||||||||||||||||||||||
Non-GAAP cost of service revenue | $ | 25,939 | $ | 21,994 | $ | 96,791 | $ | 79,247 | ||||||||||||||||||||
Non-GAAP service margin (as a percentage of service revenue) | $ | 63,121 | 70.9 | % | $ | 53,331 | 70.8 | % | $ | 237,647 | 71.1 | % | $ | 201,183 | 71.7 | % | ||||||||||||
GAAP and Non-GAAP cost of product revenue | $ | 5,784 | $ | 5,826 | $ | 22,780 | $ | 20,482 | ||||||||||||||||||||
Non-GAAP product margin (as a percentage of product revenue) | $ | (1,077 | ) | -22.9 | % | $ | (1,807 | ) | -45.0 | % | $ | (4,632 | ) | -25.5 | % | $ | (4,412 | ) | -27.5 | % | ||||||||
Non-GAAP gross margin (as a percentage of revenue) | $ | 62,044 | 66.2 | % | $ | 51,524 | 64.9 | % | $ | 233,015 | 66.1 | % | $ | 196,771 | 66.4 | % | ||||||||||||
GAAP research and development | $ | 18,064 | $ | 10,427 | $ | 62,063 | $ | 36,405 | ||||||||||||||||||||
Stock-based compensation expense | (3,726 | ) | (1,973 | ) | (12,313 | ) | (6,625 | ) | ||||||||||||||||||||
Non-GAAP research and development (as a percentage of revenue) | $ | 14,338 | 15.3 | % | $ | 8,454 | 10.7 | % | $ | 49,750 | 14.1 | % | $ | 29,780 | 10.0 | % | ||||||||||||
GAAP sales and marketing | $ | 49,525 | $ | 40,422 | $ | 177,976 | $ | 133,945 | ||||||||||||||||||||
Amortization of acquired intangible assets | (314 | ) | (330 | ) | (1,301 | ) | (2,100 | ) | ||||||||||||||||||||
Stock-based compensation expense | (3,549 | ) | (1,916 | ) | (11,951 | ) | (6,630 | ) | ||||||||||||||||||||
Non-recurring items in operating expense | (203 | ) | (186 | ) | (516 | ) | (669 | ) | ||||||||||||||||||||
Non-GAAP sales and marketing (as a percentage of revenue) | $ | 45,459 | 48.5 | % | $ | 37,990 | 47.9 | % | $ | 164,208 | 46.6 | % | $ | 124,546 | 42.0 | % | ||||||||||||
GAAP general and administrative | $ | 20,365 | $ | 12,566 | $ | 73,563 | $ | 51,851 | ||||||||||||||||||||
Stock-based compensation expense | (4,098 | ) | (3,106 | ) | (14,717 | ) | (11,944 | ) | ||||||||||||||||||||
Non-recurring items in operating expense | (4,943 | ) | (861 | ) | (16,284 | ) | (1,373 | ) | ||||||||||||||||||||
Non-GAAP general and administrative (as a percentage of revenue) | $ | 11,324 | 12.1 | % | $ | 8,599 | 10.8 | % | $ | 42,562 | 12.1 | % | $ | 38,534 | 13.0 | % | ||||||||||||
Reconciliation of GAAP Net Loss to Non-GAAP Net Income (Loss): | ||||||||||||||||||||||||||||
GAAP net loss | $ | (28,131 | ) | $ | (13,262 | ) | $ | (88,739 | ) | $ | (104,497 | ) | ||||||||||||||||
Amortization of acquired intangible assets | 1,624 | 1,038 | 6,175 | 5,033 | ||||||||||||||||||||||||
Impairment of equipment, intangible assets, and goodwill | — | — | — | 9,469 | ||||||||||||||||||||||||
Stock-based compensation expense | 12,933 | 8,039 | 44,508 | 29,176 | ||||||||||||||||||||||||
Non-recurring items in operating expenses | 5,146 | 1,134 | 16,800 | 2,129 | ||||||||||||||||||||||||
Non-recurring items in other income (expenses), net | — | — | — | (1,393 | ) | |||||||||||||||||||||||
Provision for income taxes | 236 | 142 | 569 | 66,294 | ||||||||||||||||||||||||
Non-GAAP net income (loss) before taxes (as a percentage of revenue) | $ | (8,192 | ) | -8.7 | % | $ | (2,909 | ) | (3.7 | )% | $ | (20,687 | ) | -5.9 | % | $ | 6,211 | 2.1 | % |
Non-GAAP tax expense (1) | 236 | 33 | 569 | 330 | ||||||||||||||||||||||||
Non-GAAP net income (loss) after taxes (as a percentage of revenue) | $ | (8,428 | ) | -9.0 | % | $ | (2,942 | ) | (3.7 | )% | $ | (21,256 | ) | -6.0 | % | $ | 5,881 | 2.0 | % | |||||||||
(1) The non-GAAP tax provision in fiscal year 2019 does not have a deferred income tax impact due to the full valuation allowance applied against deferred tax assets. The non-GAAP effective tax is based on current taxes for certain states and foreign jurisdictions. | ||||||||||||||||||||||||||||
Shares used in computing non-GAAP net income (loss) per share: | ||||||||||||||||||||||||||||
Basic and diluted | 95,879 | 92,526 | 94,533 | 92,017 | ||||||||||||||||||||||||
GAAP net loss per share - Diluted | (0.29 | ) | $ | (0.14 | ) | $ | (0.94 | ) | $ | (1.14 | ) | |||||||||||||||||
Non-GAAP net income (loss) before taxes per share - Diluted | (0.09 | ) | $ | (0.03 | ) | $ | (0.22 | ) | $ | 0.07 | ||||||||||||||||||
Non-GAAP net income (loss) after taxes per share - Diluted | (0.09 | ) | $ | (0.03 | ) | $ | (0.22 | ) | $ | 0.06 |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
March 31, 2019 | March 31, 2019 | |||||||||||||||||||||||
ASC 605 | Adjustments | ASC 606 (as reported) | ASC 605 | Adjustments | ASC 606 (as reported) | |||||||||||||||||||
Service revenue | $ | 89,641 | $ | (581 | ) | $ | 89,060 | $ | 335,671 | $ | (1,233 | ) | $ | 334,438 | ||||||||||
Product revenue | 3,748 | 959 | 4,707 | 16,271 | 1,877 | 18,148 | ||||||||||||||||||
Total revenue | $ | 93,389 | $ | 378 | $ | 93,767 | $ | 351,942 | $ | 644 | $ | 352,586 | ||||||||||||
Operating expenses: | ||||||||||||||||||||||||
Sales and marketing | $ | 53,373 | $ | (3,848 | ) | $ | 49,525 | $ | 189,058 | $ | (11,082 | ) | $ | 177,976 | ||||||||||
Loss from operations | $ | (33,006 | ) | $ | 4,226 | $ | (28,780 | ) | $ | (102,714 | ) | $ | 11,726 | $ | (90,988 | ) | ||||||||
Net loss | $ | (32,357 | ) | $ | 4,226 | $ | (28,131 | ) | $ | (100,465 | ) | $ | 11,726 | $ | (88,739 | ) | ||||||||
Net loss per share: | ||||||||||||||||||||||||
Basic and diluted | $ | (0.33 | ) | $ | 0.04 | $ | (0.29 | ) | $ | (1.06 | ) | $ | 0.12 | $ | (0.94 | ) | ||||||||
Non-GAAP net loss before taxes | $ | (12,418 | ) | $ | 4,226 | $ | (8,192 | ) | $ | (32,413 | ) | $ | 11,726 | $ | (20,687 | ) | ||||||||
Non-GAAP net loss after taxes | $ | (12,654 | ) | $ | 4,226 | $ | (8,428 | ) | $ | (32,982 | ) | $ | 11,726 | $ | (21,256 | ) | ||||||||
Non-GAAP net loss per share: | ||||||||||||||||||||||||
Basic and diluted | $ | (0.13 | ) | $ | 0.04 | $ | (0.09 | ) | $ | (0.34 | ) | $ | 0.12 | $ | (0.22 | ) |
Twelve Months | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
As Previously Reported | Ended | ||||||||||||||||||
June 30, | September 30, | December 31, | March 31, | March 31, | |||||||||||||||
2018 | 2018 | 2018 | 2019 | 2019 | |||||||||||||||
Pre-Reclassification | |||||||||||||||||||
Total revenues | $ | 83,225 | $ | 85,682 | $ | 89,912 | $ | 93,767 | $ | 352,586 | |||||||||
Cost of service revenue | 15,079 | 15,866 | 17,043 | 17,672 | 65,660 | ||||||||||||||
Cost of product revenue | 6,281 | 5,397 | 5,318 | 5,784 | 22,780 | ||||||||||||||
Research and development | 13,110 | 13,933 | 16,876 | 17,815 | 61,734 | ||||||||||||||
Sales and marketing | 53,305 | 55,930 | 60,717 | 64,610 | 234,562 | ||||||||||||||
General and administrative | 11,433 | 16,543 | 14,196 | 16,666 | 58,838 | ||||||||||||||
Loss from operations | $ | (15,983 | ) | $ | (21,987 | ) | $ | (24,238 | ) | $ | (28,780 | ) | $ | (90,988 | ) | ||||
Reclassifications | |||||||||||||||||||
Total revenues | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Cost of service revenue | 9,470 | 10,336 | 10,589 | 11,137 | 41,532 | ||||||||||||||
Cost of product revenue | — | — | — | — | — | ||||||||||||||
Research and development | (60 | ) | 131 | 10 | 249 | 330 | |||||||||||||
Sales and marketing | (12,810 | ) | (14,250 | ) | (14,441 | ) | (15,085 | ) | (56,586 | ) | |||||||||
General and administrative | 3,400 | 3,783 | 3,842 | 3,699 | 14,724 | ||||||||||||||
Loss from operations | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Post-Reclassification | |||||||||||||||||||
Total revenues | $ | 83,225 | $ | 85,682 | $ | 89,912 | $ | 93,767 | $ | 352,586 | |||||||||
Cost of service revenue | 24,549 | 26,202 | 27,632 | 28,809 | 107,192 | ||||||||||||||
Cost of product revenue | 6,281 | 5,397 | 5,318 | 5,784 | 22,780 | ||||||||||||||
Research and development | 13,050 | 14,064 | 16,886 | 18,064 | 62,063 | ||||||||||||||
Sales and marketing | 40,495 | 41,680 | 46,276 | 49,525 | 177,976 | ||||||||||||||
General and administrative | 14,833 | 20,326 | 18,038 | 20,365 | 73,563 | ||||||||||||||
Loss from operations | $ | (15,983 | ) | $ | (21,987 | ) | $ | (24,238 | ) | $ | (28,780 | ) | $ | (90,988 | ) | ||||
Percentage of revenues (Cost of service percentage of service revenue): | |||||||||||||||||||
Pre-Reclassification | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Year-to-date Fiscal 2019 | ||||||||||||||
Cost of service revenue | 19.3 | % | 19.5 | % | 19.8 | % | 19.8 | % | 19.6 | % | |||||||||
Research and development | 15.8 | % | 16.3 | % | 18.8 | % | 19.0 | % | 17.5 | % | |||||||||
Sales and marketing | 64.0 | % | 65.3 | % | 67.5 | % | 68.9 | % | 66.5 | % | |||||||||
General and administrative | 13.7 | % | 19.3 | % | 15.8 | % | 17.8 | % | 16.7 | % | |||||||||
Post-Reclassification | |||||||||||||||||||
Cost of service revenue | 31.4 | % | 32.2 | % | 32.2 | % | 32.3 | % | 32.1 | % | |||||||||
Research and development | 15.7 | % | 16.4 | % | 18.8 | % | 19.3 | % | 17.6 | % | |||||||||
Sales and marketing | 48.7 | % | 48.6 | % | 51.5 | % | 52.8 | % | 50.5 | % | |||||||||
General and administrative | 17.8 | % | 23.7 | % | 20.1 | % | 21.7 | % | 20.9 | % | |||||||||
Increase (decrease) between pre- and post-reclassification | |||||||||||||||||||
Cost of service revenue | 12.1 | % | 12.7 | % | 12.3 | % | 12.5 | % | 12.4 | % | |||||||||
Research and development | (0.1 | )% | 0.2 | % | — | % | 0.3 | % | 0.1 | % | |||||||||
Sales and marketing | (15.4 | )% | (16.6 | )% | (16.1 | )% | (16.1 | )% | (16.0 | )% | |||||||||
General and administrative | 4.1 | % | 4.4 | % | 4.3 | % | 3.9 | % | 4.2 | % |
Twelve Months | |||||||||||||||||||
Three Months Ended | Ended | ||||||||||||||||||
June 30, | September 30, | December 31, | March 31, | March 31, | |||||||||||||||
2017 | 2017 | 2017 | 2018 | 2018 | |||||||||||||||
Pre-Reclassification | |||||||||||||||||||
Total revenues | $ | 69,098 | $ | 72,483 | $ | 75,575 | $ | 79,344 | $ | 296,500 | |||||||||
Cost of service revenue | 11,662 | 12,757 | 12,318 | 13,952 | 50,689 | ||||||||||||||
Cost of product revenue | 4,884 | 5,098 | 4,675 | 5,826 | 20,482 | ||||||||||||||
Research and development | 7,943 | 8,311 | 8,527 | 10,016 | 34,797 | ||||||||||||||
Sales and marketing | 41,110 | 41,163 | 48,830 | 52,940 | 184,044 | ||||||||||||||
General and administrative | 8,956 | 9,616 | 10,003 | 10,340 | 38,915 | ||||||||||||||
Impairment of goodwill, intangible assets, and equipment | — | — | 9,469 | — | 9,469 | ||||||||||||||
Loss from operations | $ | (5,457 | ) | $ | (4,462 | ) | $ | (18,247 | ) | $ | (13,730 | ) | $ | (41,896 | ) | ||||
Reclassifications | |||||||||||||||||||
Total revenues | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Cost of service revenue | 8,497 | 8,591 | 8,586 | 9,881 | 35,555 | ||||||||||||||
Cost of product revenue | — | — | — | — | — | ||||||||||||||
Research and development | 418 | 403 | 376 | 411 | 1,608 | ||||||||||||||
Sales and marketing | (12,650 | ) | (12,483 | ) | (12,448 | ) | (12,518 | ) | (50,099 | ) | |||||||||
General and administrative | 3,735 | 3,489 | 3,486 | 2,226 | 12,936 | ||||||||||||||
Loss from operations | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Post-Reclassification | |||||||||||||||||||
Total revenues | $ | 69,098 | $ | 72,483 | $ | 75,575 | $ | 79,344 | $ | 296,500 | |||||||||
Cost of service revenue | 20,159 | 21,348 | 20,904 | 23,833 | 86,244 | ||||||||||||||
Cost of product revenue | 4,884 | 5,098 | 4,675 | 5,826 | 20,482 | ||||||||||||||
Research and development | 8,361 | 8,714 | 8,903 | 10,427 | 36,405 | ||||||||||||||
Sales and marketing | 28,460 | 28,680 | 36,382 | 40,422 | 133,945 | ||||||||||||||
General and administrative | 12,691 | 13,105 | 13,489 | 12,566 | 51,851 | ||||||||||||||
Impairment of goodwill, intangible assets, and equipment | — | — | 9,469 | — | 9,469 | ||||||||||||||
Loss from operations | $ | (5,457 | ) | $ | (4,462 | ) | $ | (18,247 | ) | $ | (13,730 | ) | $ | (41,896 | ) | ||||
Percentage of revenues (Cost of service percentage of service revenue): | |||||||||||||||||||
Pre-Reclassification | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Year-to-date Fiscal 2018 | ||||||||||||||
Cost of service revenue | 17.9 | % | 18.7 | % | 17.1 | % | 18.5 | % | 18.1 | % | |||||||||
Research and development | 11.5 | % | 11.5 | % | 11.3 | % | 12.6 | % | 11.7 | % | |||||||||
Sales and marketing | 59.5 | % | 56.8 | % | 64.6 | % | 66.7 | % | 62.1 | % | |||||||||
General and administrative | 13.0 | % | 13.3 | % | 13.2 | % | 13.0 | % | 13.1 | % | |||||||||
Post-Reclassification | |||||||||||||||||||
Cost of service revenue | 31.0 | % | 31.3 | % | 29.1 | % | 31.6 | % | 30.8 | % | |||||||||
Research and development | 12.1 | % | 12.0 | % | 11.8 | % | 13.1 | % | 12.3 | % | |||||||||
Sales and marketing | 41.2 | % | 39.6 | % | 48.1 | % | 50.9 | % | 45.2 | % | |||||||||
General and administrative | 18.4 | % | 18.1 | % | 17.8 | % | 15.8 | % | 17.5 | % | |||||||||
Increase (decrease) between pre- and post-reclassification | |||||||||||||||||||
Cost of service revenue | 13.1 | % | 12.6 | % | 11.9 | % | 13.1 | % | 12.7 | % | |||||||||
Research and development | 0.6 | % | 0.6 | % | 0.5 | % | 0.5 | % | 0.5 | % | |||||||||
Sales and marketing | (18.3 | )% | (17.2 | )% | (16.5 | )% | (15.8 | )% | (16.9 | )% | |||||||||
General and administrative | 5.4 | % | 4.8 | % | 4.6 | % | 2.8 | % | 4.4 | % |
Twelve Months | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
As Previously Reported | Ended | ||||||||||||||||||
June 30, | September 30, | December 31, | March 31, | March 31, | |||||||||||||||
2018 | 2018 | 2018 | 2019 | 2019 | |||||||||||||||
Pre-Reclassification | |||||||||||||||||||
Total revenues | $ | 83,225 | $ | 85,682 | $ | 89,912 | $ | 93,767 | $ | 352,586 | |||||||||
Cost of service revenue | 13,511 | 14,117 | 15,019 | 15,682 | 58,329 | ||||||||||||||
Cost of product revenue | 6,281 | 5,397 | 5,318 | 5,784 | 22,780 | ||||||||||||||
Research and development | 10,916 | 11,110 | 13,306 | 14,089 | 49,421 | ||||||||||||||
Sales and marketing | 49,138 | 51,790 | 54,463 | 58,774 | 214,165 | ||||||||||||||
General and administrative | 7,518 | 7,550 | 7,812 | 8,515 | 31,395 | ||||||||||||||
Non-GAAP net loss | $ | (3,511 | ) | $ | (3,777 | ) | $ | (5,539 | ) | $ | (8,428 | ) | $ | (21,256 | ) | ||||
Reclassifications | |||||||||||||||||||
Total revenues | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Cost of service revenue | 8,903 | 9,593 | 9,709 | 10,257 | 38,462 | ||||||||||||||
Cost of product revenue | — | — | — | — | — | ||||||||||||||
Research and development | (61 | ) | 131 | 11 | 249 | 330 | |||||||||||||
Sales and marketing | (11,363 | ) | (12,627 | ) | (12,652 | ) | (13,315 | ) | (49,957 | ) | |||||||||
General and administrative | 2,521 | 2,903 | 2,932 | 2,809 | 11,165 | ||||||||||||||
Non-GAAP net loss | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Post-Reclassification | |||||||||||||||||||
Total revenues | $ | 83,225 | $ | 85,682 | $ | 89,912 | $ | 93,767 | $ | 352,586 | |||||||||
Cost of service revenue | 22,414 | 23,710 | 24,728 | 25,939 | 96,791 | ||||||||||||||
Cost of product revenue | 6,281 | 5,397 | 5,318 | 5,784 | 22,780 | ||||||||||||||
Research and development | 10,855 | 11,241 | 13,317 | 14,338 | 49,751 | ||||||||||||||
Sales and marketing | 37,775 | 39,163 | 41,811 | 45,459 | 164,208 | ||||||||||||||
General and administrative | 10,039 | 10,453 | 10,744 | 11,324 | 42,560 | ||||||||||||||
Non-GAAP net loss | $ | (3,511 | ) | $ | (3,777 | ) | $ | (5,539 | ) | $ | (8,428 | ) | $ | (21,256 | ) | ||||
Percentage of revenues (Cost of service percentage of service revenue): | |||||||||||||||||||
Pre-Reclassification | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Year-to-date Fiscal 2019 | ||||||||||||||
Cost of service revenue | 17.3 | % | 17.4 | % | 17.5 | % | 17.6 | % | 17.4 | % | |||||||||
Research and development | 13.1 | % | 13.0 | % | 14.8 | % | 15.0 | % | 14.0 | % | |||||||||
Sales and marketing | 59.0 | % | 60.4 | % | 60.6 | % | 62.7 | % | 60.7 | % | |||||||||
General and administrative | 9.0 | % | 8.8 | % | 8.7 | % | 9.1 | % | 8.9 | % | |||||||||
Post-Reclassification | |||||||||||||||||||
Cost of service revenue | 28.7 | % | 29.1 | % | 28.8 | % | 29.1 | % | 28.9 | % | |||||||||
Research and development | 13.0 | % | 13.1 | % | 14.8 | % | 15.3 | % | 14.1 | % | |||||||||
Sales and marketing | 45.4 | % | 45.7 | % | 46.5 | % | 48.5 | % | 46.6 | % | |||||||||
General and administrative | 12.1 | % | 12.2 | % | 11.9 | % | 12.1 | % | 12.1 | % | |||||||||
Increase (decrease) between pre- and post-reclassification | |||||||||||||||||||
Cost of service revenue | 11.4 | % | 11.8 | % | 11.3 | % | 11.5 | % | 11.5 | % | |||||||||
Research and development | (0.1 | )% | 0.2 | % | — | % | 0.3 | % | 0.1 | % | |||||||||
Sales and marketing | (13.7 | )% | (14.7 | )% | (14.1 | )% | (14.2 | )% | (14.2 | )% | |||||||||
General and administrative | 3.0 | % | 3.4 | % | 3.3 | % | 3.0 | % | 3.2 | % |
Twelve Months | |||||||||||||||||||
Three Months Ended | Ended | ||||||||||||||||||
June 30, | September 30, | December 31, | March 31, | March 31, | |||||||||||||||
2017 | 2017 | 2017 | 2018 | 2018 | |||||||||||||||
Pre-Reclassification | |||||||||||||||||||
Total revenues | $ | 69,098 | $ | 72,483 | $ | 75,575 | $ | 79,344 | $ | 296,500 | |||||||||
Cost of service revenue | 10,474 | 11,574 | 11,144 | 12,655 | 45,847 | ||||||||||||||
Cost of product revenue | 4,884 | 5,098 | 4,675 | 5,826 | 20,482 | ||||||||||||||
Research and development | 6,606 | 6,997 | 6,733 | 8,043 | 28,379 | ||||||||||||||
Sales and marketing | 37,738 | 38,012 | 44,524 | 49,347 | 169,621 | ||||||||||||||
General and administrative | 6,720 | 7,064 | 7,484 | 6,992 | 28,260 | ||||||||||||||
Impairment of goodwill, intangible assets, and equipment | — | — | 9,469 | — | 9,469 | ||||||||||||||
Non-GAAP net income (loss) | $ | 3,235 | $ | 4,056 | $ | 1,532 | $ | (2,942 | ) | $ | 5,881 | ||||||||
Reclassifications | |||||||||||||||||||
Total revenues | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Cost of service revenue | 8,050 | 8,040 | 7,971 | 9,339 | 33,400 | ||||||||||||||
Cost of product revenue | — | — | — | — | — | ||||||||||||||
Research and development | 401 | 214 | 375 | 411 | 1,401 | ||||||||||||||
Sales and marketing | (11,526 | ) | (11,088 | ) | (11,104 | ) | (11,357 | ) | (45,075 | ) | |||||||||
General and administrative | 3,075 | 2,834 | 2,758 | 1,607 | 10,274 | ||||||||||||||
Non-GAAP net income (loss) | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Post-Reclassification | |||||||||||||||||||
Total revenues | $ | 69,098 | $ | 72,483 | $ | 75,575 | $ | 79,344 | $ | 296,500 | |||||||||
Cost of service revenue | 18,524 | 19,614 | 19,115 | 21,994 | 79,247 | ||||||||||||||
Cost of product revenue | 4,884 | 5,098 | 4,675 | 5,826 | 20,482 | ||||||||||||||
Research and development | 7,007 | 7,211 | 7,108 | 8,454 | 29,780 | ||||||||||||||
Sales and marketing | 26,212 | 26,924 | 33,420 | 37,990 | 124,546 | ||||||||||||||
General and administrative | 9,795 | 9,898 | 10,242 | 8,599 | 38,534 | ||||||||||||||
Impairment of goodwill, intangible assets, and equipment | — | — | 9,469 | — | 9,469 | ||||||||||||||
Non-GAAP net income (loss) | $ | 3,235 | $ | 4,056 | $ | 1,532 | $ | (2,942 | ) | $ | 5,881 | ||||||||
Percentage of revenues (Cost of service percentage of service revenue): |
Pre-Reclassification | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Year-to-date Fiscal 2018 | ||||||||||||||
Cost of service revenue | 16.1 | % | 17.0 | % | 15.5 | % | 16.8 | % | 16.4 | % | |||||||||
Research and development | 9.6 | % | 9.7 | % | 8.9 | % | 10.1 | % | 9.6 | % | |||||||||
Sales and marketing | 54.6 | % | 52.4 | % | 58.9 | % | 62.2 | % | 57.2 | % | |||||||||
General and administrative | 9.7 | % | 9.7 | % | 9.9 | % | 8.8 | % | 9.5 | % | |||||||||
Post-Reclassification | |||||||||||||||||||
Cost of service revenue | 28.5 | % | 28.8 | % | 26.6 | % | 29.2 | % | 28.3 | % | |||||||||
Research and development | 10.1 | % | 9.9 | % | 9.4 | % | 10.7 | % | 10.0 | % | |||||||||
Sales and marketing | 37.9 | % | 37.1 | % | 44.2 | % | 47.9 | % | 42.0 | % | |||||||||
General and administrative | 14.2 | % | 13.7 | % | 13.6 | % | 10.8 | % | 13.0 | % | |||||||||
Increase (decrease) between pre- and post-reclassification | |||||||||||||||||||
Cost of service revenue | 12.4 | % | 11.8 | % | 11.1 | % | 12.4 | % | 11.9 | % | |||||||||
Research and development | 0.6 | % | 0.3 | % | 0.5 | % | 0.5 | % | 0.5 | % | |||||||||
Sales and marketing | (16.7 | )% | (15.3 | )% | (14.7 | )% | (14.3 | )% | (15.2 | )% | |||||||||
General and administrative | 4.5 | % | 3.9 | % | 3.6 | % | 2.0 | % | 3.5 | % |
• | Cost of Revenues: certain expenses for providing training to customers, deployment of the Company’s technology platform, customer support, and related expenses that were previously classified in Sales & Marketing were reclassified to Cost of Revenues. |
• | Sales & Marketing Expenses: certain expenses related to customer service which includes customer deployment, technical support and other costs were reclassified from Sales & Marketing expense to Cost of Revenues, Research & Development expenses and/or General & Administrative expenses. |
• | Research & Development Expenses: certain expenses related to customer deployments that were previously classified in Sales & Marketing expenses were reclassified to Research & Development expenses. |
• | General & Administrative Expenses: certain personnel expenses that support billing and collection efforts and other miscellaneous costs that were previously classified in Sales & Marketing were reclassified to General & Administrative expenses. Also beginning in the fourth quarter of fiscal 2019, certain expenses related to recruiting activities that had been previously allocated across all departments in the first three quarters of fiscal 2019 were reported in General & Administrative expenses. |